Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
REVENUE        
Rental revenue $ 201,833 $ 193,724 $ 595,273 $ 552,829
Total revenue 219,147 206,773 642,651 592,847
OPERATING EXPENSES        
Property operating expenses 58,581 55,132 172,158 157,678
General and administrative expenses 15,100 15,298 44,325 43,966
Depreciation and amortization 55,842 59,631 168,005 175,594
Other 4,138 6,356 8,531 7,351
Total operating expenses 133,661 136,417 393,019 384,589
OTHER (EXPENSE) INCOME        
Interest expense (43,065) (28,871) (120,706) (75,966)
Loss on early extinguishment of debt 0 0 (758) 0
Equity in earnings of unconsolidated real estate ventures 1,930 2,134 5,469 5,590
Acquisition costs (341) (1,142) (1,424) (2,377)
Non-operating expense (24) (226) (426) (599)
Gain on sale of self storage properties 0 0 0 2,134
Other expense (41,500) (28,105) (117,845) (71,218)
Income before income taxes 43,986 42,251 131,787 137,040
Income tax expense (922) (2,074) (2,855) (3,652)
Net income 43,064 40,177 128,932 133,388
Net income attributable to noncontrolling interests (13,827) (17,966) (41,290) (60,911)
Net income attributable to National Storage Affiliates Trust 29,237 22,211 87,642 72,477
Distributions to preferred shareholders (5,110) (3,382) (13,908) (10,043)
Net income attributable to common shareholders $ 24,127 $ 18,829 $ 73,734 $ 62,434
Earnings (loss) per common share - basic and diluted        
Earnings per share - basic (in dollars per share) $ 0.28 $ 0.21 $ 0.83 $ 0.68
Earnings per share - diluted (in dollars per share) $ 0.26 $ 0.21 $ 0.77 $ 0.68
Weighted average shares outstanding - basic (in shares) 87,004 91,471 88,263 91,446
Weighted average shares outstanding - diluted (in shares) 146,118 91,471 147,610 91,446
Dividends declared per common share (in dollars per share) $ 0.56 $ 0.55 $ 1.67 $ 1.60
Other property-related revenue        
REVENUE        
Revenue $ 7,764 $ 6,400 $ 22,184 $ 18,907
Management fees and other revenue        
REVENUE        
Revenue $ 9,550 $ 6,649 $ 25,194 $ 21,111