DEBT FINANCING - Narrative (Details) $ in Thousands |
|
|
12 Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
Jul. 29, 2019
USD ($)
|
Jun. 05, 2018
USD ($)
|
Dec. 31, 2022
USD ($)
property
|
Dec. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
Jan. 03, 2023
USD ($)
|
Nov. 14, 2022 |
Aug. 30, 2022
USD ($)
|
Jun. 24, 2022
USD ($)
|
Nov. 09, 2021
USD ($)
|
Jul. 09, 2021
USD ($)
property
|
May 03, 2021
USD ($)
|
Oct. 22, 2020
USD ($)
|
Aug. 30, 2019
USD ($)
|
Apr. 24, 2019
USD ($)
|
Dec. 21, 2018
USD ($)
|
Jun. 30, 2016
USD ($)
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
$ 3,560,570
|
$ 2,948,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of term loan |
|
|
$ 960,372
|
1,322,169
|
$ 546,147
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extension fee (percent) |
0.075%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | Fed Funds Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | Credit Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
$ 1,550,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity if expansion option is exercised |
$ 1,750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum total leverage ratio |
60.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum total leverage ratio allowable within two quarters of material acquisition |
65.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum fixed charge coverage ratio |
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum unsecured debt to unencumbered asset value ratio |
60.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum unsecured debt to unencumbered asset value ratio allowable within two quarters of material acquisition |
65.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum encumbered adjusted net operating income to unsecured interest expense ratio |
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | Credit Facility | Fed Funds Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | Credit Facility | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | Credit Facility | LIBOR | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
1.10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
0.78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | Credit Facility | LIBOR | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
1.80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
1.65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | Credit Facility | Base Rate | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
0.10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | Credit Facility | Base Rate | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
0.80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
0.65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | Term Loan Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity if expansion option is exercised |
|
$ 400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 100,000
|
Maximum expansion option |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 100,000
|
Aggregate amount of expansion option exercised |
|
75,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
175,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expansion option capacity increase |
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current borrowing capacity |
|
$ 225,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum number of rating agencies required | property |
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | Term Loan Facility | Subsequent Event |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
|
|
|
$ 175,000
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | Term Loan Facility | Fed Funds Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | Term Loan Facility | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | Term Loan Facility | LIBOR | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
|
1.30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
|
0.90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | Term Loan Facility | LIBOR | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
|
1.70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
|
1.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | Term Loan Facility | Base Rate | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
|
0.30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | Term Loan Facility | Base Rate | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
|
0.70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
|
0.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | 2028 Term loan facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity if expansion option is exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 125,000
|
|
Effective interest rate (percent) |
|
|
4.62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 75,000
|
|
Carrying value |
|
|
$ 75,000
|
75,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum number of rating agencies required | property |
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | 2028 Term loan facility | Fed Funds Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | 2028 Term loan facility | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | 2028 Term loan facility | LIBOR | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
|
1.80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
|
1.40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | 2028 Term loan facility | LIBOR | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
|
2.35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
|
2.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | 2028 Term loan facility | Base Rate | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
|
0.80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
|
0.40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | 2028 Term loan facility | Base Rate | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
|
1.35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
|
1.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | A2029 Term Loan Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
|
Minimum number of rating agencies required | property |
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | A2029 Term Loan Facility | Interest rate swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate notional amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
|
Unsecured debt | A2029 Term Loan Facility | Fed Funds Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | A2029 Term Loan Facility | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | A2029 Term Loan Facility | LIBOR | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
|
1.85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
|
1.40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | A2029 Term Loan Facility | LIBOR | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
|
2.30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
|
2.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | A2029 Term Loan Facility | Base Rate | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
|
0.85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
|
0.40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | A2029 Term Loan Facility | Base Rate | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
|
1.30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
|
1.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | 2029 Senior Unsecured Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
3.98%
|
|
|
|
|
|
|
|
|
|
|
3.98%
|
|
|
|
Debt issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
|
|
Carrying value |
|
|
$ 100,000
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | August 2031 Senior Unsecured Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
4.08%
|
|
|
|
|
|
|
|
|
|
|
4.08%
|
|
|
|
Debt issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 50,000
|
|
|
|
Carrying value |
|
|
$ 50,000
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | August 2030 Senior Unsecured Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
2.99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issued |
|
|
|
|
|
|
|
|
|
|
|
|
$ 150,000
|
|
|
|
|
Carrying value |
|
|
$ 150,000
|
150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate (percent) |
|
|
|
|
|
|
|
|
|
|
|
|
2.99%
|
|
|
|
|
Unsecured debt | A2032 Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issued |
|
|
|
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
|
|
|
Interest rate (percent) |
|
|
|
|
|
|
|
|
|
|
|
|
3.09%
|
|
|
|
|
Unsecured debt | 2026 Senior Unsecured Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
2.16%
|
|
|
|
|
|
|
|
|
2.16%
|
|
|
|
|
|
Carrying value |
|
|
$ 35,000
|
35,000
|
|
|
|
|
|
|
|
$ 35,000
|
|
|
|
|
|
Unsecured debt | May 2031 Senior Unsecured Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
3.00%
|
|
|
|
|
|
|
|
|
3.00%
|
|
|
|
|
|
Carrying value |
|
|
$ 90,000
|
90,000
|
|
|
|
|
|
|
|
$ 90,000
|
|
|
|
|
|
Unsecured debt | May 2033 Senior Unsecured Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
3.10%
|
|
|
|
|
|
|
|
|
3.10%
|
|
|
|
|
|
Carrying value |
|
|
$ 55,000
|
55,000
|
|
|
|
|
|
|
|
$ 55,000
|
|
|
|
|
|
Unsecured debt | November 2030 Senior Unsecured Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
2.72%
|
|
|
|
|
|
|
2.72%
|
|
|
|
|
|
|
|
Carrying value |
|
|
$ 75,000
|
75,000
|
|
|
|
|
|
$ 75,000
|
|
|
|
|
|
|
|
Unsecured debt | November 2031 Senior Unsecured Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
2.81%
|
|
|
|
|
|
|
2.81%
|
|
|
|
|
|
|
|
Carrying value |
|
|
|
175,000
|
|
|
|
|
|
$ 175,000
|
|
|
|
|
|
|
|
Unsecured debt | November 2033 Senior Unsecured Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
2.96%
|
|
|
|
|
|
|
2.96%
|
|
|
|
|
|
|
|
Carrying value |
|
|
$ (125,000)
|
0
|
|
|
|
|
|
$ 125,000
|
|
|
|
|
|
|
|
Unsecured debt | 2036 Senior Unsecured Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
3.06%
|
|
|
|
|
|
|
3.06%
|
|
|
|
|
|
|
|
Carrying value |
|
|
|
75,000
|
|
|
|
|
|
$ 75,000
|
|
|
|
|
|
|
|
Unsecured debt | June 2029 term loan facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
|
|
|
$ 285,000
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
5.37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
$ 285,000
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase limit |
|
|
|
|
|
|
|
|
15,000
|
|
|
|
|
|
|
|
|
Higher borrowing capacity option |
|
|
|
|
|
|
|
|
$ 300,000
|
|
|
|
|
|
|
|
|
Unsecured debt | June 2029 term loan facility | Base Rate | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
|
0.55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | June 2029 term loan facility | Base Rate | Minimum | Variable Rate Component One |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
|
0.075%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | June 2029 term loan facility | Base Rate | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
|
1.20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | June 2029 term loan facility | Base Rate | Maximum | Variable Rate Component One |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
|
1.20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | June 2029 term loan facility | Secured Overnight Financing Rate (SOFR) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | June 2029 term loan facility | Secured Overnight Financing Rate (SOFR) | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
|
1.55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | June 2029 term loan facility | Secured Overnight Financing Rate (SOFR) | Minimum | Variable Rate Component One |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
|
1.075%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | June 2029 term loan facility | Secured Overnight Financing Rate (SOFR) | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
|
2.20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | June 2029 term loan facility | Secured Overnight Financing Rate (SOFR) | Maximum | Variable Rate Component One |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
|
2.20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | November 2032 Senior Unsecured Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
5.06%
|
|
|
|
|
5.06%
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
$ 200,000
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior unsecured notes |
|
|
|
|
|
|
|
$ 200,000
|
|
|
|
|
|
|
|
|
|
Unsecured debt | April 2029 term loan facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
4.27%
|
|
|
|
|
|
|
|
|
|
|
|
4.27%
|
|
|
Carrying value |
|
|
$ 100,000
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | 2023 Term loan facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
2.83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
$ 175,000
|
175,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | 2023 Term loan facility | Subsequent Event |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
|
|
|
175,000
|
|
|
|
|
|
|
|
|
|
|
|
Line of Credit | Credit Facility | Subsequent Event |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
1,955,000
|
|
|
|
|
|
|
|
|
|
|
|
Current borrowing capacity |
|
|
|
|
|
405,000
|
|
|
|
|
|
|
|
|
|
|
|
Increase limit |
|
|
|
|
|
2,500,000
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages | Fixed rate mortgages payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
3.82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
$ 299,570
|
303,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages | Fixed rate mortgages payable | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
3.63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages | Fixed rate mortgages payable | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
4.65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages | 2028 Fixed Rate Mortgage Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issued |
|
|
|
|
|
|
|
|
|
|
$ 88,000
|
|
|
|
|
|
|
Interest rate (percent) |
|
|
|
|
|
|
|
|
|
|
2.77%
|
|
|
|
|
|
|
Number of properties securing debt | property |
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
Revolving line of credit | Credit Facility | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Usage based fees with respect to unused portion of Revolver (percent) |
0.15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratings based fees if credit pricing elected (percent) |
0.125%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving line of credit | Credit Facility | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Usage based fees with respect to unused portion of Revolver (percent) |
0.20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratings based fees if credit pricing elected (percent) |
0.30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving line of credit | Line of Credit | Credit Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
$ 650,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
5.69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving line of credit remaining borrowing capacity |
|
|
$ 147,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
496,000
|
490,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving line of credit | Line of Credit | Credit Facility | Subsequent Event |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
950,000
|
|
|
|
|
|
|
|
|
|
|
|
Current borrowing capacity |
|
|
|
|
|
650,000
|
|
|
|
|
|
|
|
|
|
|
|
Term loan A | Unsecured debt | Credit Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
$ 125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
3.74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
$ 125,000
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term loan A | Unsecured debt | Credit Facility | Subsequent Event |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
Term loan B | Unsecured debt | Credit Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
$ 250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
2.94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
$ 250,000
|
250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term loan B | Unsecured debt | Credit Facility | Subsequent Event |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
275,000
|
|
|
|
|
|
|
|
|
|
|
|
Current borrowing capacity |
|
|
|
|
|
250,000
|
|
|
|
|
|
|
|
|
|
|
|
Term loan C | Unsecured debt | Credit Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
$ 225,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
2.91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
$ 225,000
|
225,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term loan C | Unsecured debt | Credit Facility | Subsequent Event |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
325,000
|
|
|
|
|
|
|
|
|
|
|
|
Current borrowing capacity |
|
|
|
|
|
225,000
|
|
|
|
|
|
|
|
|
|
|
|
Term loan D | Unsecured debt | Credit Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
$ 175,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
3.12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
$ 175,000
|
175,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term loan D | Unsecured debt | Credit Facility | Subsequent Event |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
275,000
|
|
|
|
|
|
|
|
|
|
|
|
Current borrowing capacity |
|
|
|
|
|
175,000
|
|
|
|
|
|
|
|
|
|
|
|
Term loan E | Unsecured debt | Credit Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
$ 125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
5.59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
$ 125,000
|
$ 125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate (percent) |
|
|
|
|
|
|
4.86%
|
|
|
|
|
|
|
|
|
|
|
Term loan E | Unsecured debt | Credit Facility | Subsequent Event |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
130,000
|
|
|
|
|
|
|
|
|
|
|
|
Current borrowing capacity |
|
|
|
|
|
$ 125,000
|
|
|
|
|
|
|
|
|
|
|
|
Letter of credit | Line of Credit | Credit Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letters of credit outstanding |
|
|
$ 6,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|