DEBT FINANCING - Narrative (Details)
|
|
12 Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jul. 29, 2019 |
Dec. 31, 2023
USD ($)
agency
election_period
|
Feb. 27, 2024
USD ($)
|
Oct. 05, 2023
USD ($)
|
Mar. 24, 2023
USD ($)
|
Jan. 03, 2023
USD ($)
|
Jan. 02, 2023
USD ($)
|
Dec. 31, 2022
USD ($)
|
Aug. 30, 2022
USD ($)
|
Jun. 24, 2022
USD ($)
|
Nov. 09, 2021
USD ($)
|
Jul. 09, 2021
USD ($)
property
|
May 03, 2021
USD ($)
|
Oct. 22, 2020
USD ($)
|
Aug. 30, 2019
USD ($)
|
Apr. 24, 2019
USD ($)
|
Jan. 02, 2019 |
Dec. 21, 2018
USD ($)
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
$ 3,668,757,000
|
|
|
|
|
|
$ 3,560,570,000
|
|
|
|
|
|
|
|
|
|
|
Unsecured debt | Fed Funds Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Facility | Revolving line of credit | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Usage based fees with respect to unused portion of Revolver (percent) |
|
0.15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratings based fees if credit pricing elected (percent) |
|
0.125%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Facility | Revolving line of credit | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Usage based fees with respect to unused portion of Revolver (percent) |
|
0.20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratings based fees if credit pricing elected (percent) |
|
0.30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Facility | Line of Credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
$ 1,955,000,000
|
$ 405,000,000
|
|
|
|
|
|
|
|
|
|
|
|
Increase limit |
|
|
|
|
|
2,500,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Facility | Line of Credit | Revolving line of credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
950,000,000
|
|
650,000,000
|
|
|
|
|
|
|
|
|
|
|
Borrowing commitment extension fees percentage |
|
0.0625%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term loan extension fee percentage |
|
0.0625%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
6.71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving line of credit remaining borrowing capacity |
|
$ 562,600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
$ 381,000,000
|
|
|
|
|
|
496,000,000
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Extention Periods, Number Of Elections | election_period |
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Facility | Unsecured debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letters of credit outstanding |
|
$ 6,400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum total leverage ratio |
60.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum total leverage ratio allowable within two quarters of material acquisition |
65.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum fixed charge coverage ratio |
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum secured indebtedness to gross asset value (as a percent) |
40.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum unsecured debt to unencumbered asset value ratio |
60.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum unsecured debt to unencumbered asset value ratio allowable within two quarters of material acquisition |
65.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum encumbered adjusted net operating income to unsecured interest expense ratio |
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Facility | Unsecured debt | Fed Funds Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Facility | Unsecured debt | Secured Overnight Financing Rate (SOFR) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Facility | Unsecured debt | Secured Overnight Financing Rate (SOFR) | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
1.10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
0.725%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Facility | Unsecured debt | Secured Overnight Financing Rate (SOFR) | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
1.80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
1.65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Facility | Unsecured debt | Base Rate | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
0.10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Facility | Unsecured debt | Base Rate | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
0.80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
0.65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Facility | Unsecured debt | Term loan A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
125,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
|
|
|
|
|
125,000,000
|
|
|
|
|
|
|
|
|
|
|
Credit Facility | Unsecured debt | Term loan B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
275,000,000
|
250,000,000
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
3.28%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
$ 275,000,000
|
|
|
|
|
|
250,000,000
|
|
|
|
|
|
|
|
|
|
|
Credit Facility | Unsecured debt | Term loan B | Subsequent Event |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
$ 130,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Facility | Unsecured debt | Term loan C |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
325,000,000
|
225,000,000
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
4.07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
$ 325,000,000
|
|
|
|
|
|
225,000,000
|
|
|
|
|
|
|
|
|
|
|
Credit Facility | Unsecured debt | Term loan D |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
275,000,000
|
175,000,000
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
4.05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
$ 275,000,000
|
|
|
|
|
|
175,000,000
|
|
|
|
|
|
|
|
|
|
|
Credit Facility | Unsecured debt | Term loan E |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
$ 130,000,000
|
$ 125,000,000
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
4.93%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
$ 130,000,000
|
|
|
|
|
|
125,000,000
|
|
|
|
|
|
|
|
|
|
|
Term Loan Facility | Unsecured debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
|
|
175,000,000
|
|
|
|
|
|
|
|
|
|
|
2028 Term loan facility | Unsecured debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issued |
|
|
|
|
$ 75,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity if expansion option is exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 125,000,000
|
Minimum number of rating agencies required | agency |
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
|
|
|
|
|
75,000,000
|
|
|
|
|
|
|
|
|
|
|
2028 Term loan facility | Unsecured debt | Fed Funds Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2028 Term loan facility | Unsecured debt | Base Rate | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
0.80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
0.40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2028 Term loan facility | Unsecured debt | Base Rate | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
1.35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
1.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2028 Term loan facility | Unsecured debt | London Inter Bank Offered Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2028 Term loan facility | Unsecured debt | London Inter Bank Offered Rate | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
1.80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
1.40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2028 Term loan facility | Unsecured debt | London Inter Bank Offered Rate | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
2.35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
2.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2028 Term loan facility | Unsecured debt | Term loan E |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.62%
|
|
Carrying value |
|
$ 75,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A2029 Term Loan Facility | Unsecured debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 100,000,000
|
|
|
Minimum number of rating agencies required | agency |
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A2029 Term Loan Facility | Unsecured debt | Interest rate swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate notional amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 100,000,000
|
|
|
A2029 Term Loan Facility | Unsecured debt | Fed Funds Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A2029 Term Loan Facility | Unsecured debt | Base Rate | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
0.85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
0.40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A2029 Term Loan Facility | Unsecured debt | Base Rate | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
1.30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
1.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A2029 Term Loan Facility | Unsecured debt | London Inter Bank Offered Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A2029 Term Loan Facility | Unsecured debt | London Inter Bank Offered Rate | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
1.85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
1.40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A2029 Term Loan Facility | Unsecured debt | London Inter Bank Offered Rate | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage based applicable margin (percent) |
|
2.30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit rating pricing election (percent) |
|
2.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 2029 term loan facility | Unsecured debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
|
|
|
|
$ 285,000,000
|
|
|
|
|
|
|
|
|
Increase limit |
|
|
|
|
|
|
|
|
|
15,000,000
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
5.37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher borrowing capacity option |
|
|
|
|
|
|
|
|
|
$ 300,000,000
|
|
|
|
|
|
|
|
|
Carrying value |
|
$ 285,000,000
|
|
|
|
|
|
285,000,000
|
|
|
|
|
|
|
|
|
|
|
June 2029 term loan facility | Unsecured debt | Secured Overnight Financing Rate (SOFR) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 2029 term loan facility | Unsecured debt | Secured Overnight Financing Rate (SOFR) | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
1.55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 2029 term loan facility | Unsecured debt | Secured Overnight Financing Rate (SOFR) | Minimum | Variable Rate Component One |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
1.075%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 2029 term loan facility | Unsecured debt | Secured Overnight Financing Rate (SOFR) | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
2.20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 2029 term loan facility | Unsecured debt | Secured Overnight Financing Rate (SOFR) | Maximum | Variable Rate Component One |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
2.20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 2029 term loan facility | Unsecured debt | Base Rate | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
0.55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 2029 term loan facility | Unsecured debt | Base Rate | Minimum | Variable Rate Component One |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
0.075%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 2029 term loan facility | Unsecured debt | Base Rate | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
1.20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 2029 term loan facility | Unsecured debt | Base Rate | Maximum | Variable Rate Component One |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate (percent) |
|
1.20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2029 Senior Unsecured Notes | Unsecured debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
3.98%
|
|
|
|
|
|
|
|
|
|
|
|
|
3.98%
|
|
|
|
Debt issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 100,000,000
|
|
|
|
Carrying value |
|
$ 100,000,000
|
|
|
|
|
|
100,000,000
|
|
|
|
|
|
|
|
|
|
|
August 2031 Senior Unsecured Notes | Unsecured debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
4.08%
|
|
|
|
|
|
|
|
|
|
|
|
|
4.08%
|
|
|
|
Debt issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 50,000,000
|
|
|
|
Carrying value |
|
$ 50,000,000
|
|
|
|
|
|
50,000,000
|
|
|
|
|
|
|
|
|
|
|
August 2030 Senior Unsecured Notes | Unsecured debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
2.99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 150,000,000
|
|
|
|
|
Carrying value |
|
$ 150,000,000
|
|
|
|
|
|
150,000,000
|
|
|
|
|
|
|
|
|
|
|
A2032 Senior Notes | Unsecured debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 100,000,000
|
|
|
|
|
May 2026 Senior Unsecured Notes | Unsecured debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
2.16%
|
|
|
|
|
|
|
|
|
|
|
2.16%
|
|
|
|
|
|
Carrying value |
|
$ 35,000,000
|
|
|
|
|
|
35,000,000
|
|
|
|
|
$ 35,000,000
|
|
|
|
|
|
May 2031 Senior Unsecured Notes | Unsecured debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
3.00%
|
|
|
|
|
|
|
|
|
|
|
3.00%
|
|
|
|
|
|
Carrying value |
|
$ 90,000,000
|
|
|
|
|
|
90,000,000
|
|
|
|
|
$ 90,000,000
|
|
|
|
|
|
May 2033 Senior Unsecured Notes | Unsecured debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
3.10%
|
|
|
|
|
|
|
|
|
|
|
3.10%
|
|
|
|
|
|
Carrying value |
|
$ 55,000,000
|
|
|
|
|
|
55,000,000
|
|
|
|
|
$ 55,000,000
|
|
|
|
|
|
November 2030 Senior Unsecured Notes | Unsecured debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
2.72%
|
|
|
|
|
|
|
|
|
2.72%
|
|
|
|
|
|
|
|
Carrying value |
|
$ 75,000,000
|
|
|
|
|
|
75,000,000
|
|
|
$ 75,000,000
|
|
|
|
|
|
|
|
November 2031 Senior Unsecured Notes | Unsecured debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
2.81%
|
|
|
|
|
|
|
|
|
2.81%
|
|
|
|
|
|
|
|
Carrying value |
|
$ 175,000,000
|
|
|
|
|
|
175,000,000
|
|
|
$ 175,000,000
|
|
|
|
|
|
|
|
November 2033 Senior Unsecured Notes | Unsecured debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
2.96%
|
|
|
|
|
|
|
|
|
2.96%
|
|
|
|
|
|
|
|
Carrying value |
|
$ 125,000,000
|
|
|
|
|
|
125,000,000
|
|
|
$ 125,000,000
|
|
|
|
|
|
|
|
2036 Senior Unsecured Notes | Unsecured debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
3.06%
|
|
|
|
|
|
|
|
|
3.06%
|
|
|
|
|
|
|
|
Carrying value |
|
$ 75,000,000
|
|
|
|
|
|
75,000,000
|
|
|
$ 75,000,000
|
|
|
|
|
|
|
|
November 2032 Senior Unsecured Notes | Unsecured debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
5.06%
|
|
|
|
|
|
|
5.06%
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
$ 200,000,000
|
|
|
|
|
|
200,000,000
|
|
|
|
|
|
|
|
|
|
|
Senior unsecured notes |
|
|
|
|
|
|
|
|
$ 200,000,000
|
|
|
|
|
|
|
|
|
|
2028 Senior Notes | Unsecured debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
5.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issued |
|
$ 120,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate (percent) |
|
5.61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 2026 Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issued |
|
|
|
$ 65,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate (percent) |
|
|
|
6.46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 2028 Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issued |
|
|
|
$ 100,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate (percent) |
|
|
|
6.55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 2030 Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issued |
|
|
|
$ 35,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate (percent) |
|
|
|
6.66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 2033 Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issued |
|
|
|
$ 50,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate (percent) |
|
|
|
6.73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate mortgages payable | Mortgages |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
3.61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
$ 222,757,000
|
|
|
|
|
|
$ 299,570,000
|
|
|
|
|
|
|
|
|
|
|
Fixed rate mortgages payable | Mortgages | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
2.77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate mortgages payable | Mortgages | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest rate (percent) |
|
4.34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2028 Fixed Rate Mortgage Payable | Mortgages |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issued |
|
|
|
|
|
|
|
|
|
|
|
$ 88,000,000
|
|
|
|
|
|
|
Interest rate (percent) |
|
|
|
|
|
|
|
|
|
|
|
2.77%
|
|
|
|
|
|
|
Number of properties securing debt | property |
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|