DEBT FINANCING - Future Debt Obligations (Details) - USD ($) $ in Thousands |
Mar. 31, 2020 |
Dec. 31, 2019 |
---|---|---|
Scheduled Principal and Maturity Payments | ||
Remainder of 2020 | $ 38,067 | |
2021 | 7,603 | |
2022 | 4,205 | |
2023 | 377,049 | |
2024 | 471,964 | |
2025 | 227,185 | |
Thereafter | 610,607 | |
Total principal | 1,736,680 | $ 1,539,260 |
Amortization of Premium and Unamortized Debt Issuance Costs | ||
Remainder of 2020 | (955) | |
2021 | (1,510) | |
2022 | (1,512) | |
2023 | (1,159) | |
2024 | (790) | |
2025 | (218) | |
Thereafter | 1,133 | |
Total unamortized debt issuance costs and debt premium, net | (5,011) | (5,213) |
Total | ||
Remainder of 2020 | 37,112 | |
2021 | 6,093 | |
2022 | 2,693 | |
2023 | 375,890 | |
2024 | 471,174 | |
2025 | 226,967 | |
Thereafter | 611,740 | |
Total debt | $ 1,731,669 | $ 1,534,047 |
X | ||||||||||
- Definition Debt, Long-term and Short-term, Combined Amounts, Gross No definition available.
|
X | ||||||||||
- Definition Deferred Finance Costs And Debt Premium No definition available.
|
X | ||||||||||
- Definition Long-term Debt, Maturities, Repayments of Principal after Year Six No definition available.
|
X | ||||||||||
- Definition Long-term Debt, Maturities, Repayments of Principal After Year Six, Gross No definition available.
|
X | ||||||||||
- Definition Long-term Debt, Maturities, Repayments of Principal in Year Five, Gross No definition available.
|
X | ||||||||||
- Definition Long-term Debt, Maturities, Repayments of Principal in Year Four, Gross No definition available.
|
X | ||||||||||
- Definition Long-term Debt, Maturities, Repayments Of Principal In Year Six No definition available.
|
X | ||||||||||
- Definition Long-term Debt, Maturities, Repayments of Principal in Year Six, Gross No definition available.
|
X | ||||||||||
- Definition Long-term Debt, Maturities, Repayments of Principal in Year Three, Gross No definition available.
|
X | ||||||||||
- Definition Long-term Debt, Maturities, Repayments of Principal in Year Two, Gross No definition available.
|
X | ||||||||||
- Definition Long-term Debt, Maturities, Repayments of Principal, Remainder Of Year, Gross No definition available.
|
X | ||||||||||
- Definition Long-term Debt, Premium Amortization, Repayments of Principal After Year Six No definition available.
|
X | ||||||||||
- Definition Long-term Debt, Premium Amortization, Repayments of Principal in Year Five No definition available.
|
X | ||||||||||
- Definition Long-term Debt, Premium Amortization, Repayments of Principal in Year Four No definition available.
|
X | ||||||||||
- Definition Long-term Debt, Premium Amortization, Repayments of Principal in Year Six No definition available.
|
X | ||||||||||
- Definition Long-term Debt, Premium Amortization, Repayments of Principal in Year Three No definition available.
|
X | ||||||||||
- Definition Long-term Debt, Premium Amortization, Repayments of Principal in Year Two No definition available.
|
X | ||||||||||
- Definition Long-term Debt, Premium Amortization, Repayments of Principal, Remainder of Year No definition available.
|
X | ||||||||||
- Definition Maturities Of Long Term Debt, Gross [Abstract] No definition available.
|
X | ||||||||||
- Definition Maturities Of Long-term Debt, Premium Amortization [Abstract] No definition available.
|
X | ||||||||||
- Definition Represents the aggregate of total long-term debt, including current maturities and short-term debt. No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing in the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing in the fourth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing in the third fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing in the second fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing in the remainder of the fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|