INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURE - Condensed Financial Information (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
|
ASSETS | ||
Self storage properties, net | $ 655,973 | $ 614,754 |
Other assets | 8,397 | 19,936 |
Total assets | 664,370 | 634,690 |
LIABILITIES AND EQUITY | ||
Debt financing | 317,359 | 317,047 |
Other liabilities | 4,855 | 4,498 |
Equity | 342,156 | 313,145 |
Total liabilities and equity | 664,370 | 634,690 |
INCOME STATEMENT | ||
Total revenue | 54,747 | 12,197 |
Property operating expenses | 18,463 | 3,850 |
Net operating income | 36,284 | 8,347 |
Supervisory, administrative and other expenses | (3,921) | (949) |
Depreciation and amortization | (29,192) | (6,235) |
Interest expense | (11,389) | (2,823) |
Acquisition and other expenses | (1,146) | (4,277) |
Net loss | $ (9,364) | $ (5,937) |
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Acquisition Related Costs And Other No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Cost Of Real Estate Revenue No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Deprecation, Depletion And Amortization, Nonproduction No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Interest Expense No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Operating Income (Loss) No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Other Assets No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Other Liabilities No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Real Estate Investment Property, Net No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Real Estate Revenue, Net No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Short Term And Long Term Debt, Combined Amount No definition available.
|
X | ||||||||||
- Definition Equity Method Investment, Summarized Financial Information, Supervisory, Administrative And Other Expenses No definition available.
|
X | ||||||||||
- Definition The amount of assets reported by an equity method investment of the entity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of equity, including noncontrolling interest, reported by an equity method investment of the entity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The amount of liabilities and equity reported by an equity method investment of the entity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The amount of net income (loss) reported by an equity method investment of the entity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|